PAGE 1 of 5
Closing Date 4/15/2013
Borrower Michael Jones and Mary Stone
Seller Steve Nelson and Amy Nelson
Property 456 Somewhere Ave, Anytown, ST 12345
Sale Price $180,000
Loan ID # 123456789
Loan Term 30 Years
Product Fixed Rate
Check Spelling Ensure your name is spelled exactly right. Even a minor typo can cause delays with recording the deed.
Loan Terms
Loan Amount$162,000
Interest Rate3.875%
Monthly Principal & Interest$761.78
Prepayment PenaltyYes
Balloon PaymentNO
Critical Check Does the Loan Amount and Interest Rate match your most recent Loan Estimate? If the rate locked, it should be identical.
Costs at Closing
Closing Costs$9,712.10
Cash to Close $14,147.26
PAGE 2 of 5
Closing Cost Details
Loan Costs
A. Origination Charges (Points, Admin Fees)$1,802.00
B. Services Borrower Did Not Shop For (Appraisal, Flood)$236.55
C. Services Borrower Did Shop For (Title, Survey)$2,655.50
D. TOTAL LOAN COSTS (A+B+C) $4,694.05
Other Costs
E. Taxes & Govt Fees (Recording)$85.00
F. Prepaids (Homeowner's Insurance, Interest)$2,120.80
G. Initial Escrow Payment at Closing$412.25
H. Other (HOA, Owner's Title Policy)$2,400.00
I. TOTAL OTHER COSTS $5,018.05
J. TOTAL CLOSING COSTS (D + I) $9,712.10
Did Costs Change? Compare "Services Borrower Did Not Shop For" with your Loan Estimate. These fees generally cannot increase. "Services You Did Shop For" can increase by up to 10% in aggregate.
PAGE 3 of 5
Calculating Cash to Close

This table compares your final costs to the Loan Estimate.

Item Loan Estimate Final Did this change?
Total Closing Costs (J) $8,054.00 $9,712.10 YES
Closing Costs Paid Before Closing $0 -$29.80 YES
Down Payment/Funds from Borrower $18,000.00 $18,000.00 NO
Deposit -$10,000.00 -$10,000.00 NO
Cash to Close $16,054.00 $14,147.26 YES
Summaries of Transactions
Borrower's Transaction
Due from Borrower at Closing $189,762.30
Sale Price: $180,000.00
Closing Costs: $9,682.30
Paid Already/On Behalf of Borrower -$175,615.04
Cash to Close: $14,147.26
PAGE 4 of 5
Additional Information About This Loan
Loan Disclosures
  • Assumption: "Will Not Allow". This means a future buyer cannot assume this loan.
  • Demand Feature: "Does Not Have". The lender cannot demand early repayment unless you default.
  • Late Payment: If payment is more than 15 days late, fee is 5% of monthly principal & interest.
  • Negative Amortization: "Does Not Have". Your loan balance will not increase if you make scheduled payments.
  • Escrow Account: YES. Your monthly payment includes Property Taxes and Homeowner's Insurance.
PAGE 5 of 5
Loan Calculations
Total of Payments $285,803.36 Total you will have paid after 30 years
Finance Charge $118,830.27 The dollar amount the loan will cost you
Amount Financed $162,000.00
Annual Percentage Rate (APR) 4.174%
Total Interest Percentage (TIP) 69.46%
APR vs Rate Your Interest Rate is 3.875%, but your APR is 4.174%. The APR is higher because it includes the closing costs (origination fees) spread over the life of the loan.
Contact Information
Lender: Ficus Bank
Settlement Agent: Epsilon Title Co.